NUS
NU Skin Enterprises Inc
Price:  
13.65 
USD
Volume:  
529,537.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NUS DCF Valuation - Growth Exit 5Y

16.8%
Upside

The Discounted Cash Flow (DCF) valuation of NU Skin Enterprises Inc (NUS) is 15.94 USD. With the latest stock price at 13.65 USD, the upside of NU Skin Enterprises Inc based on DCF is 16.8%.

Range Selected
WACC / Discount Rate 5.7% - 10.9% 8.3%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 8.69 - 42.87 15.94
Upside -36.4% - 214.1% 16.8%
13.65 USD
Stock Price
15.94 USD
Fair Price