The Discounted Cash Flow (DCF) valuation of NU Skin Enterprises Inc (NUS) is 14.94 USD. With the latest stock price at 10.72 USD, the upside of NU Skin Enterprises Inc based on DCF is 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 11.4% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.97 - 41.35 | 14.94 |
| Upside | -25.6% - 285.7% | 39.4% |