The Discounted Cash Flow (DCF) valuation of NU Skin Enterprises Inc (NUS) is 9.52 USD. With the latest stock price at 7.49 USD, the upside of NU Skin Enterprises Inc based on DCF is 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.43 - 21.86 | 9.52 |
| Upside | -27.5% - 191.8% | 27.1% |