As of 2025-07-12, the Fair Value of Nusasiri PCL (NUSA.BK) is -0.31 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.14 THB, the upside of Nusasiri PCL is -322.94%.
With the market price of 0.14 THB and our fair value calculation, Nusasiri PCL (NUSA.BK) is not a good investment. Investing in NUSA.BK stocks now will result in a potential loss of 322.94%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -653.19 | -928.08 | -889.13 | -417.22 | -708.88 | -719.30 |
| YoY growth | -137.38% | -42.08% | 4.20% | 53.08% | -69.91% | -38.42% |
| Market Cap (mil) | 2,059.01 |
| P/E | |
| Forward P/E |
| EPS | -0.06 |
| Avg earnings growth rate | -38.42% |
| TTM earnings | -918.07 |