The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 28.91 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -27.3%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.47 - 147.06 | 28.91 |
| Upside | -71.1% - 270.0% | -27.3% |