The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 27.83 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -30.0%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.06 - 104.77 | 27.83 |
| Upside | -69.7% - 163.6% | -30.0% |