The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 24.38 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -38.7%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 38.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.08 - 74.71 | 24.38 |
| Upside | -72.1% - 88.0% | -38.7% |