The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 30.52 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -23.2%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.88 - 135.82 | 30.52 |
| Upside | -67.6% - 241.7% | -23.2% |