The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 28.46 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -28.4%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.3% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 8.98 - 443.25 | 28.46 |
| Upside | -77.4% - 1015.1% | -28.4% |