The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 28.10 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -29.3%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.23 - 134.28 | 28.10 |
| Upside | -71.7% - 237.8% | -29.3% |