The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 27.78 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -30.1%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.88 - 139.32 | 27.78 |
| Upside | -72.6% - 250.5% | -30.1% |