The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 20.42 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -48.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.77 - 77.26 | 20.42 |
| Upside | -80.5% - 94.4% | -48.6% |