The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 23.91 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -39.8%.
Based on the latest price of 39.75 USD and our DCF valuation, NuVasive Inc (NUVA) is a sell. selling NuVasive stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.64 - 75.57 | 23.91 |
| Upside | -73.2% - 90.1% | -39.8% |