The Discounted Cash Flow (DCF) valuation of NuVasive Inc (NUVA) is 24.81 USD. With the latest stock price at 39.75 USD, the upside of NuVasive Inc based on DCF is -37.6%.
Range | Selected | |
WACC / Discount Rate | 6.0% - 8.1% | 7.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 9.86 - 104.08 | 24.81 |
Upside | -75.2% - 161.8% | -37.6% |