The Discounted Cash Flow (DCF) valuation of Nuvista Energy Ltd (NVA.TO) is 28.35 CAD. With the latest stock price at 13.23 CAD, the upside of Nuvista Energy Ltd based on DCF is 114.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.4% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.79 - 37.45 | 28.35 |
| Upside | 72.3% - 183.0% | 114.3% |