The Discounted Cash Flow (DCF) valuation of PA Nova SA (NVA.WA) is 30.64 PLN. With the latest stock price at 16.10 PLN, the upside of PA Nova SA based on DCF is 90.3%.
Based on the latest price of 16.10 PLN and our DCF valuation, PA Nova SA (NVA.WA) is a buy. buying NVA.WA stocks now will result in a potential gain of 90.3%.
Range | Selected | |
WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 21.75 - 43.96 | 30.64 |
Upside | 35.1% - 173.0% | 90.3% |