The Discounted Cash Flow (DCF) valuation of Novavax Inc (NVAX) is (84.93) USD. With the latest stock price at 6.96 USD, the upside of Novavax Inc based on DCF is -1320.3%.
Based on the latest price of 6.96 USD and our DCF valuation, Novavax Inc (NVAX) is a sell. selling Novavax stocks now will result in a potential gain of 1320.3%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (238.94) - (52.64) | (84.93) |
| Upside | -3533.1% - -856.3% | -1320.3% |