As of 2025-08-03, the Intrinsic Value of National Citizen Commercial Joint Stock Bank (NVB.VN) is -21,012.05 VND. This NVB.VN valuation is based on the model Peter Lynch Fair Value. With the current market price of 16,800.00 VND, the upside of National Citizen Commercial Joint Stock Bank is -225.07%.
Based on its market price of 16,800.00 VND and our intrinsic valuation, National Citizen Commercial Joint Stock Bank (NVB.VN) is overvalued by 225.07%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -21,012.05 - -21,012.05 | -21,012.05 | -225.07% |
P/E | (40,847.37) - (45,049.77) | (43,284.76) | -357.6% |
DDM - Stable | (19,769.57) - (60,794.23) | (40,281.88) | -339.8% |
DDM - Multi | (16,107.72) - (41,995.26) | (23,676.22) | -240.9% |
Market Cap (mil) | 19,733,784.00 |
Beta | 0.99 |
Outstanding shares (mil) | 1,174.63 |
Enterprise Value (mil) | 20,789,744.00 |
Market risk premium | 9.50% |
Cost of Equity | 14.55% |
Cost of Debt | 5.00% |
WACC | 9.22% |