The Discounted Cash Flow (DCF) valuation of Navigator Company SA (NVG.LS) is 4.64 EUR. With the latest stock price at 3.53 EUR, the upside of Navigator Company SA based on DCF is 31.6%.
Based on the latest price of 3.53 EUR and our DCF valuation, Navigator Company SA (NVG.LS) is a buy. buying NVG.LS stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.0% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.55 - 6.47 | 4.64 |
| Upside | 0.7% - 83.5% | 31.6% |