As of 2025-06-12, the Intrinsic Value of Nuveen AMT-Free Municipal Credit Income Fund (NVG) is 24.09 USD. This NVG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.89 USD, the upside of Nuveen AMT-Free Municipal Credit Income Fund is 102.60%.
The range of the Intrinsic Value is 17.28 - 36.23 USD
Based on its market price of 11.89 USD and our intrinsic valuation, Nuveen AMT-Free Municipal Credit Income Fund (NVG) is undervalued by 102.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 17.28 - 36.23 | 24.09 | 102.6% |
| DCF (Growth 10y) | 19.60 - 38.98 | 26.60 | 123.7% |
| DCF (EBITDA 5y) | 32.90 - 56.62 | 44.23 | 272.0% |
| DCF (EBITDA 10y) | 31.38 - 56.39 | 42.76 | 259.6% |
| Fair Value | 64.98 - 64.98 | 64.98 | 446.53% |
| P/E | 13.21 - 14.66 | 13.76 | 15.7% |
| EV/EBITDA | (0.52) - 22.41 | 5.35 | -55.0% |
| EPV | (3.58) - (0.97) | (2.28) | -119.1% |
| DDM - Stable | 18.99 - 34.71 | 26.85 | 125.8% |
| DDM - Multi | 17.32 - 24.63 | 20.34 | 71.1% |
| Market Cap (mil) | 2,538.75 |
| Beta | 3.55 |
| Outstanding shares (mil) | 213.52 |
| Enterprise Value (mil) | 4,491.83 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.66% |
| Cost of Debt | 6.55% |
| WACC | 6.97% |