The Discounted Cash Flow (DCF) valuation of Navigator Holdings Ltd (NVGS) is 22.38 USD. With the latest stock price at 15.23 USD, the upside of Navigator Holdings Ltd based on DCF is 47.0%.
Based on the latest price of 15.23 USD and our DCF valuation, Navigator Holdings Ltd (NVGS) is a buy. buying NVGS stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.88 - 30.88 | 22.38 |
| Upside | 10.8% - 102.7% | 47.0% |