What is the intrinsic value of Envista?
As of 2025-09-18, the Intrinsic Value of Envista Holdings Corp (NVST) is
1.62 USD. This Envista valuation is based on the model Peter Lynch Fair Value.
With the current market price of 20.98 USD, the upside of Envista Holdings Corp is
-92.28%.
Is Envista undervalued or overvalued?
Based on its market price of 20.98 USD and our intrinsic valuation, Envista Holdings Corp (NVST) is overvalued by 92.28%.
Envista Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(261.49) - (81.08) |
(120.62) |
-674.9% |
| DCF (Growth 10y) |
(78.64) - (228.93) |
(111.86) |
-633.2% |
| DCF (EBITDA 5y) |
(97.23) - (125.87) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(89.36) - (119.30) |
(1,234.50) |
-123450.0% |
| Fair Value |
1.62 - 1.62 |
1.62 |
-92.28% |
| P/E |
10.92 - 16.67 |
14.33 |
-31.7% |
| EV/EBITDA |
45.60 - 62.41 |
52.55 |
150.5% |
| EPV |
19.85 - 26.57 |
23.21 |
10.6% |
| DDM - Stable |
2.93 - 10.53 |
6.73 |
-67.9% |
| DDM - Multi |
(43.29) - (122.82) |
(64.24) |
-406.2% |
Envista Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,486.46 |
| Beta |
1.06 |
| Outstanding shares (mil) |
166.18 |
| Enterprise Value (mil) |
3,820.96 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.25% |
| Cost of Debt |
4.80% |
| WACC |
7.57% |