The Discounted Cash Flow (DCF) valuation of Navitas Semiconductor Corp (NVTS) is (9.06) USD. With the latest stock price at 7.74 USD, the upside of Navitas Semiconductor Corp based on DCF is -217.1%.
Based on the latest price of 7.74 USD and our DCF valuation, Navitas Semiconductor Corp (NVTS) is a sell. selling NVTS stocks now will result in a potential gain of 217.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 13.8% | 12.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.75) - (7.38) | (9.06) |
| Upside | -251.8% - -195.3% | -217.1% |