The Discounted Cash Flow (DCF) valuation of NorthWestern Corp (NWE) is 63.97 USD. With the latest stock price at 67.84 USD, the upside of NorthWestern Corp based on DCF is -5.7%.
Based on the latest price of 67.84 USD and our DCF valuation, NorthWestern Corp (NWE) is a sell. selling NWE stocks now will result in a potential gain of 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 39.64 - 107.52 | 63.97 |
| Upside | -41.6% - 58.5% | -5.7% |