Is NWE a buy or a sell?
The Discounted Cash Flow (DCF) valuation of NorthWestern Corp (NWE) is 62.94 USD. With the latest stock price at 56.10 USD, the upside of NorthWestern Corp based on DCF is 12.2%. This means that NWE is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 41.27 - 100.15 | 62.94 |
| Upside | -26.4% - 78.5% | 12.2% |