As of 2026-03-21, the Fair Value of NorthWestern Corp (NWE) is 14.74 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 63.80 USD, the upside of NorthWestern Corp is -76.90%.
With the market price of 63.80 USD and our fair value calculation, NorthWestern Corp (NWE) is not a good investment. Investing in NWE stocks now will result in a potential loss of 76.90%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 186.80 | 183.00 | 194.13 | 224.11 | 181.09 | 193.83 |
| YoY growth | 20.36% | -2.03% | 6.08% | 15.44% | -19.20% | 4.13% |
| Market Cap (mil) | 3,919.87 |
| P/E | 21.65x |
| Forward P/E | 20.37x |
| EPS | 2.95 |
| Avg earnings growth rate | 4.13% |
| TTM earnings | 181.09 |