The Discounted Cash Flow (DCF) valuation of NWF Group PLC (NWF.L) is 304.84 GBP. With the latest stock price at 155.00 GBP, the upside of NWF Group PLC based on DCF is 96.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.3% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 219.98 - 465.72 | 304.84 |
| Upside | 41.9% - 200.5% | 96.7% |