NWG.L
Natwest Group PLC
Price:  
409.30 
GBP
Volume:  
15,603,238.00
United Kingdom | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NWG.L Fair Value

239.11 %
Upside

As of 2024-12-12, the Fair Value of Natwest Group PLC (NWG.L) is 1,387.97 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 409.30 GBP, the upside of Natwest Group PLC is 239.11%.

409.30 GBP
Stock Price
1,387.97 GBP
Fair Price
FAIR VALUE CALCULATION

NWG.L Fair Value

Peter Lynch's formula is:

NWG.L Fair Value
= Earnings Growth Rate x TTM EPS
NWG.L Fair Value
= 25.00 x 55.52
NWG.L Fair Value
= 1,387.97

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 3,539.00 -372.00 3,268.00 3,589.00 4,636.00 2,932.00
YoY growth 63.92% -110.51% 978.49% 9.82% 29.17% 194.18%

NWG.L Fair Value - Key Data

Market Cap (mil) 32,762.38
P/E 7.37x
Forward P/E 6.35x
EPS 55.52
Avg earnings growth rate 194.18%
TTM earnings 4,444.00