What is the intrinsic value of NWG.L?
As of 2025-07-03, the Intrinsic Value of Natwest Group PLC (NWG.L) is
1,592.51 GBP. This NWG.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 473.80 GBP, the upside of Natwest Group PLC is
236.11%.
Is NWG.L undervalued or overvalued?
Based on its market price of 473.80 GBP and our intrinsic valuation, Natwest Group PLC (NWG.L) is undervalued by 236.11%.
1,592.51 GBP
Intrinsic Value
NWG.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
1,592.51 - 1,592.51 |
1,592.51 |
236.11% |
| P/E |
501.96 - 592.68 |
566.96 |
19.7% |
| DDM - Stable |
313.73 - 575.22 |
444.48 |
-6.2% |
| DDM - Multi |
404.44 - 604.92 |
486.74 |
2.7% |
NWG.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
38,424.52 |
| Beta |
1.55 |
| Outstanding shares (mil) |
81.10 |
| Enterprise Value (mil) |
107,333.52 |
| Market risk premium |
5.98% |
| Cost of Equity |
13.09% |
| Cost of Debt |
5.00% |
| WACC |
6.36% |