What is the intrinsic value of NWG.L?
As of 2025-05-16, the Intrinsic Value of Natwest Group PLC (NWG.L) is
1,618.58 GBP. This NWG.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 498.10 GBP, the upside of Natwest Group PLC is
224.95%.
Is NWG.L undervalued or overvalued?
Based on its market price of 498.10 GBP and our intrinsic valuation, Natwest Group PLC (NWG.L) is undervalued by 224.95%.
1,618.58 GBP
Intrinsic Value
NWG.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
1,618.58 - 1,618.58 |
1,618.58 |
224.95% |
| P/E |
488.16 - 604.89 |
571.13 |
14.7% |
| DDM - Stable |
314.98 - 581.48 |
448.23 |
-10.0% |
| DDM - Multi |
450.75 - 680.62 |
544.71 |
9.4% |
NWG.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
39,744.59 |
| Beta |
1.60 |
| Outstanding shares (mil) |
79.79 |
| Enterprise Value (mil) |
108,653.59 |
| Market risk premium |
5.98% |
| Cost of Equity |
13.20% |
| Cost of Debt |
5.00% |
| WACC |
6.29% |