The Discounted Cash Flow (DCF) valuation of Netwealth Group Ltd (NWL.AX) is 11.01 AUD. With the latest stock price at 21.22 AUD, the upside of Netwealth Group Ltd based on DCF is -48.1%.
Based on the latest price of 21.22 AUD and our DCF valuation, Netwealth Group Ltd (NWL.AX) is a sell. selling NWL.AX stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.6% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.44 - 23.90 | 11.01 |
| Upside | -64.9% - 12.6% | -48.1% |