The Discounted Cash Flow (DCF) valuation of New Work SE (NWO.DE) is 97.97 EUR. With the latest stock price at 66.20 EUR, the upside of New Work SE based on DCF is 48.0%.
Based on the latest price of 66.20 EUR and our DCF valuation, New Work SE (NWO.DE) is a buy. buying NWO.DE stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 81.96 - 124.59 | 97.97 |
| Upside | 23.8% - 88.2% | 48.0% |