The Discounted Cash Flow (DCF) valuation of National World PLC (NWOR.L) is 19.57 GBP. With the latest stock price at 22.90 GBP, the upside of National World PLC based on DCF is -14.6%.
Based on the latest price of 22.90 GBP and our DCF valuation, National World PLC (NWOR.L) is a sell. selling NWOR.L stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.48 - 29.40 | 19.57 |
| Upside | -32.4% - 28.4% | -14.6% |