As of 2025-06-17, the Intrinsic Value of Northwest Copper Corp (NWST.V) is -0.11 CAD. This NWST.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.17 CAD, the upside of Northwest Copper Corp is -164.13%.
Based on its market price of 0.17 CAD and our intrinsic valuation, Northwest Copper Corp (NWST.V) is overvalued by 164.13%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.11 - -0.11 | -0.11 | -164.13% |
| P/E | (0.49) - (0.30) | (0.55) | -422.6% |
| DDM - Stable | (0.12) - (0.32) | (0.22) | -230.2% |
| DDM - Multi | (0.15) - (0.31) | (0.21) | -221.1% |
| Market Cap (mil) | 40.14 |
| Beta | 0.13 |
| Outstanding shares (mil) | 236.12 |
| Enterprise Value (mil) | 38.87 |
| Market risk premium | 5.10% |
| Cost of Equity | 13.20% |
| Cost of Debt | 5.00% |
| WACC | 8.43% |