NX
Quanex Building Products Corp
Price:  
23.09 
USD
Volume:  
659,280.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NX Intrinsic Value

-29.90 %
Upside

As of 2025-02-15, the Intrinsic Value of Quanex Building Products Corp (NX) is 16.18 USD. This NX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.09 USD, the upside of Quanex Building Products Corp is -29.90%.

The range of the Intrinsic Value is 8.43 - 33.48 USD

23.09 USD
Stock Price
16.18 USD
Intrinsic Value
Intrinsic Value Details

NX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 8.43 - 33.48 16.18 -29.9%
DCF (Growth 10y) 20.06 - 59.21 32.25 39.7%
DCF (EBITDA 5y) 16.96 - 34.51 23.98 3.9%
DCF (EBITDA 10y) 25.86 - 52.99 36.55 58.3%
Fair Value 17.49 - 17.49 17.49 -24.26%
P/E 10.73 - 23.38 17.48 -24.3%
EV/EBITDA 1.61 - 14.51 7.01 -69.6%
EPV 6.97 - 17.70 12.34 -46.6%
DDM - Stable 3.44 - 7.95 5.69 -75.3%
DDM - Multi 15.47 - 28.18 20.01 -13.3%

NX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,091.23
Beta 0.43
Outstanding shares (mil) 47.26
Enterprise Value (mil) 1,756.43
Market risk premium 4.60%
Cost of Equity 13.08%
Cost of Debt 7.54%
WACC 9.83%