NX
Quanex Building Products Corp
Price:  
32.30 
USD
Volume:  
185,222.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NX Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Quanex Building Products Corp (NX) is 46.52 USD. This NX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.30 USD, the upside of Quanex Building Products Corp is %.

The range of the Intrinsic Value is 38.65 - 58.72 USD

32.30 USD
Stock Price
46.52 USD
Intrinsic Value
Intrinsic Value Details

NX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 38.65 - 58.72 46.52 44.0%
DCF (Growth 10y) 44.07 - 65.47 52.51 62.6%
DCF (EBITDA 5y) 40.90 - 53.53 45.37 40.5%
DCF (EBITDA 10y) 45.44 - 60.61 51.21 58.6%
Fair Value 13.11 - 13.11 13.11 -59.40%
P/E 33.55 - 53.56 40.84 26.5%
EV/EBITDA 28.18 - 39.86 33.75 4.5%
EPV 34.90 - 46.13 40.52 25.4%
DDM - Stable 18.27 - 36.13 27.20 -15.8%
DDM - Multi 27.22 - 42.95 33.41 3.4%

NX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,069.45
Beta 1.51
Outstanding shares (mil) 33.11
Enterprise Value (mil) 1,089.13
Market risk premium 4.60%
Cost of Equity 9.29%
Cost of Debt 5.70%
WACC 8.99%