As of 2025-07-04, the Intrinsic Value of Quanex Building Products Corp (NX) is 57.41 USD. This NX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.51 USD, the upside of Quanex Building Products Corp is 179.90%.
The range of the Intrinsic Value is 30.81 - 170.56 USD
Based on its market price of 20.51 USD and our intrinsic valuation, Quanex Building Products Corp (NX) is undervalued by 179.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 30.81 - 170.56 | 57.41 | 179.9% |
| DCF (Growth 10y) | 58.18 - 274.00 | 99.48 | 385.0% |
| DCF (EBITDA 5y) | 26.97 - 41.16 | 31.77 | 54.9% |
| DCF (EBITDA 10y) | 45.99 - 70.51 | 54.95 | 167.9% |
| Fair Value | 9.03 - 9.03 | 9.03 | -55.96% |
| P/E | 4.41 - 19.71 | 12.01 | -41.5% |
| EV/EBITDA | 8.34 - 18.42 | 12.51 | -39.0% |
| EPV | 17.01 - 30.29 | 23.65 | 15.3% |
| DDM - Stable | 3.36 - 10.88 | 7.12 | -65.3% |
| DDM - Multi | 38.13 - 90.47 | 53.05 | 158.6% |
| Market Cap (mil) | 968.69 |
| Beta | 0.83 |
| Outstanding shares (mil) | 47.23 |
| Enterprise Value (mil) | 1,678.57 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.76% |
| Cost of Debt | 7.47% |
| WACC | 7.07% |