The Discounted Cash Flow (DCF) valuation of Nexity SA (NXI.PA) is 15.19 EUR. With the latest stock price at 12.59 EUR, the upside of Nexity SA based on DCF is 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.9% | 4.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.45 - 30.73 | 15.19 |
| Upside | -48.8% - 144.1% | 20.7% |