The Discounted Cash Flow (DCF) valuation of Nuix Ltd (NXL.AX) is (0.58) AUD. With the latest stock price at 2.25 AUD, the upside of Nuix Ltd based on DCF is -125.6%.
Based on the latest price of 2.25 AUD and our DCF valuation, Nuix Ltd (NXL.AX) is a sell. selling NXL.AX stocks now will result in a potential gain of 125.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.1% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.13) - (0.38) | (0.58) |
| Upside | -150.0% - -117.1% | -125.6% |