The Discounted Cash Flow (DCF) valuation of Norcros PLC (NXR.L) is 430.15 GBP. With the latest stock price at 267.00 GBP, the upside of Norcros PLC based on DCF is 61.1%.
Based on the latest price of 267.00 GBP and our DCF valuation, Norcros PLC (NXR.L) is a buy. buying NXR.L stocks now will result in a potential gain of 61.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.3% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 346.99 - 562.80 | 430.15 |
| Upside | 30.0% - 110.8% | 61.1% |