The Discounted Cash Flow (DCF) valuation of Nexstar Media Group Inc (NXST) is 217.83 USD. With the latest stock price at 169.15 USD, the upside of Nexstar Media Group Inc based on DCF is 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.0% | 5.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.58 - 2,374.96 | 217.83 |
| Upside | -92.0% - 1304.1% | 28.8% |