The Discounted Cash Flow (DCF) valuation of Nexstar Media Group Inc (NXST) is 424.79 USD. With the latest stock price at 205.92 USD, the upside of Nexstar Media Group Inc based on DCF is 106.3%.
Based on the latest price of 205.92 USD and our DCF valuation, Nexstar Media Group Inc (NXST) is a buy. buying NXST stocks now will result in a potential gain of 106.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 303.74 - 629.44 | 424.79 |
| Upside | 47.5% - 205.7% | 106.3% |