NXST
Nexstar Media Group Inc
Price:  
176.71 
USD
Volume:  
264,020.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NXST Fair Value

207.35 %
Upside

What is the fair value of NXST?

As of 2025-07-08, the Fair Value of Nexstar Media Group Inc (NXST) is 543.12 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 176.71 USD, the upside of Nexstar Media Group Inc is 207.35%.

Is NXST a good investment?

With the market price of 176.71 USD and our fair value calculation, Nexstar Media Group Inc (NXST) is a good investment. Investing in NXST stocks now will result in a potential gain of 207.35%.

176.71 USD
Stock Price
543.12 USD
Fair Price
FAIR VALUE CALCULATION

NXST Fair Value

Peter Lynch's formula is:

NXST Fair Value
= Earnings Growth Rate x TTM EPS
NXST Fair Value
= 25.00 x 21.72
NXST Fair Value
= 543.12

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 811.40 834.60 971.10 346.00 722.00 737.02
YoY growth 252.32% 2.86% 16.36% -64.37% 108.67% 63.17%

NXST Fair Value - Key Data

Market Cap (mil) 5,327.81
P/E 8.13x
Forward P/E 7.90x
EPS 21.72
Avg earnings growth rate 63.17%
TTM earnings 655.00