As of 2026-05-10, the Fair Value of NEXTDC Ltd (NXT.AX) is -0.35 AUD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 14.79 AUD, the upside of NEXTDC Ltd is -102.39%.
With the market price of 14.79 AUD and our fair value calculation, NEXTDC Ltd (NXT.AX) is not a good investment. Investing in NXT.AX stocks now will result in a potential loss of 102.39%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | 5Y Avg | |
| Net income | -23.63 | 9.14 | -22.03 | -44.15 | -60.54 | -28.24 |
| YoY growth | 47.54% | 138.67% | -341.08% | -100.37% | -37.14% | -58.48% |
| Market Cap (mil) | 11,969.80 |
| P/E | |
| Forward P/E |
| EPS | -0.07 |
| Avg earnings growth rate | -58.48% |
| TTM earnings | -57.23 |