The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 13,149.55 GBP. With the latest stock price at 14,075.00 GBP, the upside of Next PLC based on DCF is -6.6%.
Based on the latest price of 14,075.00 GBP and our DCF valuation, Next PLC (NXT.L) is a sell. selling NXT.L stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9,776.27 - 20,024.98 | 13,149.55 |
| Upside | -30.5% - 42.3% | -6.6% |