The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 10,074.80 GBP. With the latest stock price at 9,904.00 GBP, the upside of Next PLC based on DCF is 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.2% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7,303.44 - 15,961.54 | 10,074.80 |
| Upside | -26.3% - 61.2% | 1.7% |