The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 11,088.47 GBP. With the latest stock price at 12,580.00 GBP, the upside of Next PLC based on DCF is -11.9%.
Based on the latest price of 12,580.00 GBP and our DCF valuation, Next PLC (NXT.L) is a sell. selling NXT.L stocks now will result in a potential gain of 11.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,298.31 - 16,625.23 | 11,088.47 |
| Upside | -34.0% - 32.2% | -11.9% |