The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 17,304.52 GBP. With the latest stock price at 12,710.00 GBP, the upside of Next PLC based on DCF is 36.1%.
Based on the latest price of 12,710.00 GBP and our DCF valuation, Next PLC (NXT.L) is a buy. buying NXT.L stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12,235.44 - 29,578.89 | 17,304.52 |
| Upside | -3.7% - 132.7% | 36.1% |