The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 14,065.81 GBP. With the latest stock price at 14,365.00 GBP, the upside of Next PLC based on DCF is -2.1%.
Based on the latest price of 14,365.00 GBP and our DCF valuation, Next PLC (NXT.L) is a sell. selling NXT.L stocks now will result in a potential gain of 2.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10,068.86 - 23,229.53 | 14,065.81 |
| Upside | -29.9% - 61.7% | -2.1% |