Is NXT.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 12,411.95 GBP. With the latest stock price at 9,680.00 GBP, the upside of Next PLC based on DCF is 28.2%. This means that NXT.L is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9,300.65 - 18,559.30 | 12,411.95 |
| Upside | -3.9% - 91.7% | 28.2% |