The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 11,677.47 GBP. With the latest stock price at 12,285.00 GBP, the upside of Next PLC based on DCF is -4.9%.
Based on the latest price of 12,285.00 GBP and our DCF valuation, Next PLC (NXT.L) is a sell. selling NXT.L stocks now will result in a potential gain of 4.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,767.11 - 17,436.73 | 11,677.47 |
| Upside | -28.6% - 41.9% | -4.9% |