The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 11,684.12 GBP. With the latest stock price at 11,575.00 GBP, the upside of Next PLC based on DCF is 0.9%.
Based on the latest price of 11,575.00 GBP and our DCF valuation, Next PLC (NXT.L) is a buy. buying NXT.L stocks now will result in a potential gain of 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.2% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,776.27 - 17,426.37 | 11,684.12 |
| Upside | -24.2% - 50.6% | 0.9% |