The Discounted Cash Flow (DCF) valuation of Next PLC (NXT.L) is 13,118.14 GBP. With the latest stock price at 14,265.00 GBP, the upside of Next PLC based on DCF is -8.0%.
Based on the latest price of 14,265.00 GBP and our DCF valuation, Next PLC (NXT.L) is a sell. selling NXT.L stocks now will result in a potential gain of 8.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9,754.13 - 19,969.42 | 13,118.14 |
| Upside | -31.6% - 40.0% | -8.0% |