NXTDIGITAL.NS Intrinsic
Value
What is the intrinsic value of NXTDIGITAL.NS?
As of 2025-07-08, the Intrinsic Value of NXTDIGITAL Ltd (NXTDIGITAL.NS) is
2.03 INR. This NXTDIGITAL.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 130.05 INR, the upside of NXTDIGITAL Ltd is
-98.44%.
Is NXTDIGITAL.NS undervalued or overvalued?
Based on its market price of 130.05 INR and our intrinsic valuation, NXTDIGITAL Ltd (NXTDIGITAL.NS) is overvalued by 98.44%.
NXTDIGITAL.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
2.03 - 2.03 |
2.03 |
-98.44% |
| P/E |
1.08 - 1.64 |
1.20 |
-99.1% |
| DDM - Stable |
0.26 - 0.86 |
0.56 |
-99.6% |
| DDM - Multi |
8.97 - 10.88 |
9.77 |
-92.5% |
NXTDIGITAL.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,378.99 |
| Beta |
0.90 |
| Outstanding shares (mil) |
33.67 |
| Enterprise Value (mil) |
4,265.97 |
| Market risk premium |
8.83% |
| Cost of Equity |
19.29% |
| Cost of Debt |
5.00% |
| WACC |
7.89% |