The Discounted Cash Flow (DCF) valuation of Nayax Ltd (NYAX.TA) is 3,378.31 USD. With the latest stock price at 15,190.00 USD, the upside of Nayax Ltd based on DCF is -77.8%.
Based on the latest price of 15,190.00 USD and our DCF valuation, Nayax Ltd (NYAX.TA) is a sell. selling NYAX.TA stocks now will result in a potential gain of 77.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.7% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,264.73 - 6,760.88 | 3,378.31 |
| Upside | -85.1% - -55.5% | -77.8% |