The Discounted Cash Flow (DCF) valuation of Nyfosa AB (NYF.ST) is 136.09 SEK. With the latest stock price at 96.45 SEK, the upside of Nyfosa AB based on DCF is 41.1%.
Based on the latest price of 96.45 SEK and our DCF valuation, Nyfosa AB (NYF.ST) is a buy. buying NYF.ST stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.1% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 74.78 - 269.76 | 136.09 |
| Upside | -22.5% - 179.7% | 41.1% |