The Discounted Cash Flow (DCF) valuation of Nyfosa AB (NYF.ST) is 117.44 SEK. With the latest stock price at 87.10 SEK, the upside of Nyfosa AB based on DCF is 34.8%.
Based on the latest price of 87.10 SEK and our DCF valuation, Nyfosa AB (NYF.ST) is a buy. buying NYF.ST stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.2% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 64.45 - 225.32 | 117.44 |
| Upside | -26.0% - 158.7% | 34.8% |