The Discounted Cash Flow (DCF) valuation of Nyfosa AB (NYF.ST) is 104.59 SEK. With the latest stock price at 67.45 SEK, the upside of Nyfosa AB based on DCF is 55.1%.
Based on the latest price of 67.45 SEK and our DCF valuation, Nyfosa AB (NYF.ST) is a buy. buying NYF.ST stocks now will result in a potential gain of 55.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 66.12 - 168.69 | 104.59 |
| Upside | -2.0% - 150.1% | 55.1% |