As of 2024-12-11, the Intrinsic Value of Net Zero Infrastructure PLC (NZI.L) is
-5.38 GBP. This NZI.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.35 GBP, the upside of Net Zero Infrastructure PLC is
-498.78%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-5.38 GBP
Intrinsic Value
NZI.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-5.38 - -5.38 |
-5.38 |
-498.78% |
| P/E |
1.40 - 1.40 |
1.40 |
3.7% |
| DDM - Stable |
(11.76) - (34.88) |
(23.32) |
-1827.4% |
| DDM - Multi |
(9.68) - (22.30) |
(13.50) |
-1100.1% |
NZI.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.82 |
| Beta |
0.25 |
| Outstanding shares (mil) |
0.61 |
| Enterprise Value (mil) |
0.79 |
| Market risk premium |
5.98% |
| Cost of Equity |
8.59% |
| Cost of Debt |
5.00% |
| WACC |
6.32% |