The Discounted Cash Flow (DCF) valuation of New Zealand Oil and Gas Ltd (NZO.NZ) is 0.98 NZD. With the latest stock price at 0.38 NZD, the upside of New Zealand Oil and Gas Ltd based on DCF is 157.2%.
Based on the latest price of 0.38 NZD and our DCF valuation, New Zealand Oil and Gas Ltd (NZO.NZ) is a buy. buying NZO.NZ stocks now will result in a potential gain of 157.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.9% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.77 - 1.41 | 0.98 |
| Upside | 103.0% - 271.5% | 157.2% |