The Discounted Cash Flow (DCF) valuation of NZX Ltd (NZX.NZ) is 0.70 NZD. With the latest stock price at 1.51 NZD, the upside of NZX Ltd based on DCF is -53.6%.
Based on the latest price of 1.51 NZD and our DCF valuation, NZX Ltd (NZX.NZ) is a sell. selling NZX.NZ stocks now will result in a potential gain of 53.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.37 - 2.61 | 0.70 |
| Upside | -75.8% - 72.9% | -53.6% |