The Discounted Cash Flow (DCF) valuation of Telefonica Deutschland Holding AG (O2D.DE) is 1.61 EUR. With the latest stock price at 2.43 EUR, the upside of Telefonica Deutschland Holding AG based on DCF is -33.7%.
Based on the latest price of 2.43 EUR and our DCF valuation, Telefonica Deutschland Holding AG (O2D.DE) is a sell. selling O2D.DE stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.0% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.63 - 5.03 | 1.61 |
| Upside | -74.0% - 107.2% | -33.7% |