The Discounted Cash Flow (DCF) valuation of CPI Property Group SA (O5G.DE) is 1.04 EUR. With the latest stock price at 0.84 EUR, the upside of CPI Property Group SA based on DCF is 24.4%.
Based on the latest price of 0.84 EUR and our DCF valuation, CPI Property Group SA (O5G.DE) is a buy. buying O5G.DE stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.4% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.46 - 2.40 | 1.04 |
| Upside | -44.3% - 187.2% | 24.4% |