The Discounted Cash Flow (DCF) valuation of Octopus Apollo VCT PLC (OAP3.L) is 47.64 GBP. With the latest stock price at 46.70 GBP, the upside of Octopus Apollo VCT PLC based on DCF is 2.0%.
Based on the latest price of 46.70 GBP and our DCF valuation, Octopus Apollo VCT PLC (OAP3.L) is a buy. buying OAP3.L stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.10 - 67.66 | 47.64 |
| Upside | -18.4% - 44.9% | 2.0% |