The WACC of Oasmia Pharmaceutical AB (OASM.ST) is 7.3%.
Range | Selected | |
Cost of equity | 5.20% - 9.50% | 7.35% |
Tax rate | -% - 7.80% | 3.90% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.3% - 9.3% | 7.3% |
Category | Low | High |
Long-term bond rate | 0.6% | 1.1% |
Equity market risk premium | 5.2% | 6.2% |
Adjusted beta | 0.49 | 0.94 |
Additional risk adjustments | 2.0% | 2.5% |
Cost of equity | 5.20% | 9.50% |
Tax rate | -% | 7.80% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.3% | 9.3% |
Selected WACC | 7.3% | |