The Discounted Cash Flow (DCF) valuation of Online Brands Nordic AB (OBAB.ST) is 15.10 SEK. With the latest stock price at 13.75 SEK, the upside of Online Brands Nordic AB based on DCF is 9.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.55 - 25.77 | 15.10 |
| Upside | -23.3% - 87.4% | 9.8% |