The Discounted Cash Flow (DCF) valuation of Oberoi Realty Ltd (OBEROIRLTY.NS) is 455.63 INR. With the latest stock price at 1,880.30 INR, the upside of Oberoi Realty Ltd based on DCF is -75.8%.
Based on the latest price of 1,880.30 INR and our DCF valuation, Oberoi Realty Ltd (OBEROIRLTY.NS) is a sell. selling OBEROIRLTY.NS stocks now will result in a potential gain of 75.8%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 18.7% | 15.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 314.72 - 742.96 | 455.63 |
| Upside | -83.3% - -60.5% | -75.8% |