The Discounted Cash Flow (DCF) valuation of Orbis AG (OBS.DE) is 3.91 EUR. With the latest stock price at 5.05 EUR, the upside of Orbis AG based on DCF is -22.6%.
Based on the latest price of 5.05 EUR and our DCF valuation, Orbis AG (OBS.DE) is a sell. selling OBS.DE stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.98 - 6.33 | 3.91 |
| Upside | -41.0% - 25.4% | -22.6% |