The Discounted Cash Flow (DCF) valuation of Orbis AG (OBS.DE) is 5.76 EUR. With the latest stock price at 6.85 EUR, the upside of Orbis AG based on DCF is -15.9%.
Based on the latest price of 6.85 EUR and our DCF valuation, Orbis AG (OBS.DE) is a sell. selling OBS.DE stocks now will result in a potential gain of 15.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.80 - 18.73 | 5.76 |
| Upside | -44.6% - 173.4% | -15.9% |