The Discounted Cash Flow (DCF) valuation of OCI NV (OCI.AS) is (13.59) EUR. With the latest stock price at 7.55 EUR, the upside of OCI NV based on DCF is -280.0%.
Based on the latest price of 7.55 EUR and our DCF valuation, OCI NV (OCI.AS) is a sell. selling OCI.AS stocks now will result in a potential gain of 280.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (154.20) - (4.35) | (13.59) |
| Upside | -2142.3% - -157.6% | -280.0% |