ODC
Oil-Dri Corporation of America
Price:  
66.89 
USD
Volume:  
23,399.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ODC Intrinsic Value

%
Upside

As of 2024-06-16, the Intrinsic Value of Oil-Dri Corporation of America (ODC) is 65.81 USD. This ODC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 66.89 USD, the upside of Oil-Dri Corporation of America is %.

The range of the Intrinsic Value is 54.51 - 83.46 USD

66.89 USD
Stock Price
65.81 USD
Intrinsic Value
Intrinsic Value Details

ODC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 54.51 - 83.46 65.81 -1.6%
DCF (Growth 10y) 70.82 - 107.13 85.03 27.1%
DCF (EBITDA 5y) 85.80 - 115.54 92.48 38.3%
DCF (EBITDA 10y) 98.02 - 135.69 108.18 61.7%
Fair Value 149.44 - 149.44 149.44 123.42%
P/E 66.95 - 145.62 94.86 41.8%
EV/EBITDA 95.55 - 130.98 102.59 53.4%
EPV 23.06 - 29.93 26.50 -60.4%
DDM - Stable 55.13 - 111.14 83.14 24.3%
DDM - Multi 55.05 - 86.76 67.39 0.8%

ODC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 487.63
Beta 0.71
Outstanding shares (mil) 7.29
Enterprise Value (mil) 491.68
Market risk premium 4.60%
Cost of Equity 6.72%
Cost of Debt 4.89%
WACC 6.56%