The Discounted Cash Flow (DCF) valuation of Orascom Development Holding AG (ODHN.SW) is 16.08 CHF. With the latest stock price at 5.38 CHF, the upside of Orascom Development Holding AG based on DCF is 198.9%.
Based on the latest price of 5.38 CHF and our DCF valuation, Orascom Development Holding AG (ODHN.SW) is a buy. buying ODHN.SW stocks now will result in a potential gain of 198.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.8% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.25 - 25.16 | 16.08 |
| Upside | 109.2% - 367.6% | 198.9% |