The Discounted Cash Flow (DCF) valuation of Orascom Development Holding AG (ODHN.SW) is 3.71 CHF. With the latest stock price at 3.96 CHF, the upside of Orascom Development Holding AG based on DCF is -6.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.4% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.14 - 15.98 | 3.71 |
| Upside | -71.1% - 303.4% | -6.2% |