The Discounted Cash Flow (DCF) valuation of Odlewnie Polskie SA (ODL.WA) is 11.82 PLN. With the latest stock price at 9.20 PLN, the upside of Odlewnie Polskie SA based on DCF is 28.5%.
Based on the latest price of 9.20 PLN and our DCF valuation, Odlewnie Polskie SA (ODL.WA) is a buy. buying ODL.WA stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.1% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.38 - 17.35 | 11.82 |
| Upside | 2.0% - 88.6% | 28.5% |