As of 2025-06-02, the Intrinsic Value of Odonate Therapeutics Inc (ODT) is - USD. This ODT valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.12 USD, the upside of Odonate Therapeutics Inc is -100.00%.
Based on its market price of 1.12 USD and our intrinsic valuation, Odonate Therapeutics Inc (ODT) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | - - - | - | -100.00% |
P/E | (48.95) - (47.15) | (48.07) | -4391.6% |
DDM - Stable | (19.01) - (53.56) | (36.29) | -3340.1% |
DDM - Multi | (21.56) - (47.83) | (29.79) | -2759.7% |
Market Cap (mil) | 43.11 |
Beta | 0.47 |
Outstanding shares (mil) | 38.49 |
Enterprise Value (mil) | -51.92 |
Market risk premium | 4.24% |
Cost of Equity | 11.11% |
Cost of Debt | 5.00% |
WACC | 7.38% |