The Discounted Cash Flow (DCF) valuation of Corporate Office Properties Trust (OFC) is 20.69 USD. With the latest stock price at 24.94 USD, the upside of Corporate Office Properties Trust based on DCF is -17.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.27 - 60.70 | 20.69 |
| Upside | -58.8% - 143.4% | -17.1% |