OFLX
Omega Flex Inc
Price:  
64.91 
USD
Volume:  
9,590.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OFLX Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Omega Flex Inc (OFLX) is 34.49 USD. This OFLX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 64.91 USD, the upside of Omega Flex Inc is %.

The range of the Intrinsic Value is 29.13 - 43.25 USD

64.91 USD
Stock Price
34.49 USD
Intrinsic Value
Intrinsic Value Details

OFLX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.13 - 43.25 34.49 -46.9%
DCF (Growth 10y) 32.48 - 47.57 38.23 -41.1%
DCF (EBITDA 5y) 31.53 - 37.22 34.21 -47.3%
DCF (EBITDA 10y) 34.78 - 42.31 38.26 -41.1%
Fair Value 9.54 - 9.54 9.54 -85.31%
P/E 33.38 - 52.80 38.10 -41.3%
EV/EBITDA 31.61 - 46.88 35.99 -44.5%
EPV 37.34 - 47.99 42.67 -34.3%
DDM - Stable 13.30 - 30.45 21.88 -66.3%
DDM - Multi 16.28 - 28.30 20.60 -68.3%

OFLX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 654.94
Beta 0.74
Outstanding shares (mil) 10.09
Enterprise Value (mil) 609.67
Market risk premium 4.60%
Cost of Equity 8.34%
Cost of Debt 5.00%
WACC 6.06%