OGE
OGE Energy Corp
Price:  
41.80 
USD
Volume:  
832,917.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OGE Intrinsic Value

15.50 %
Upside

As of 2024-12-11, the Intrinsic Value of OGE Energy Corp (OGE) is 48.26 USD. This OGE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 41.80 USD, the upside of OGE Energy Corp is 15.50%.

The range of the Intrinsic Value is 35.16 - 69.36 USD

41.80 USD
Stock Price
48.26 USD
Intrinsic Value
Intrinsic Value Details

OGE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 35.16 - 69.36 48.26 15.5%
DCF (Growth 10y) 37.34 - 69.09 49.55 18.5%
DCF (EBITDA 5y) 28.35 - 38.74 33.71 -19.3%
DCF (EBITDA 10y) 32.99 - 44.88 38.93 -6.9%
Fair Value 48.25 - 48.25 48.25 15.42%
P/E 40.84 - 48.36 42.74 2.2%
EV/EBITDA 25.28 - 39.50 33.75 -19.3%
EPV 60.95 - 83.47 72.21 72.7%
DDM - Stable 20.46 - 42.01 31.23 -25.3%
DDM - Multi 30.83 - 47.39 37.21 -11.0%

OGE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,399.71
Beta 0.18
Outstanding shares (mil) 200.95
Enterprise Value (mil) 13,658.21
Market risk premium 4.60%
Cost of Equity 5.87%
Cost of Debt 4.63%
WACC 5.17%